Assets | Year 2024 |
Cash and cash equivalents | 2,027,287 |
Finance Assets | 2,681,464 |
Trade receivables | 451,638 |
Deferred acquisition costs | 29,580 |
Other receivables | 169,749 |
Prepayments | 9,904 |
Statutory Deposit | 825,000 |
Intangible assets | 193,088 |
Property and equipment | 629,139 |
Total assets | 7,016,849 |
Equity and Liabilities | Year 2024 |
Equity | |
Paid up capital |
3,300,000 |
Retained earnings |
2,230,171 |
Contingency reserve |
251,024 |
Other reserves |
687,269 |
Total equity | 6,468,464 |
Liability | |
Reinsurance contract liabilities |
232,432 |
- Provision for unearned premiums |
154,084 |
- Provision for outstanding claims |
78,348 |
Trade payables |
300,305 |
Other payables |
15,648 |
Total Liabilities | 548,385 |
Total Equity and Liabilities | 7,016,849 |
Income | |
Net earned premiums | 1,387,120 |
1) Net written premiums |
1,215,373 |
(1) Gross premiums written |
1,215,373 |
(2) Retroceded premiums |
|
2) Change in net unearned premiums |
171,747 |
Investment income | 176,920 |
Other income | 1,277 |
Total incomes | 1,565,317 |
Net claims incurred | (720,466) |
1) Net claims paid |
(732,183) |
(1) Gross claims paid |
(732,183) |
(2) Retroceded amount |
|
2) Change in outstanding claims provision |
11,717 |
Acquisition costs | (315,591) |
General and Administrative expenses | (192,650) |
Other expenses | (31,764) |
Total expenses | (1,260,471) |
Operating result before payment to state | 304,846 |
Payment to state | (91,454) |
Net profit for the year | 213,392 |
Operating activities | |
Cash generated from operations | 39,687 |
Payment to the State | (91,454) |
Transfer to Statutory deposit | (825,000) |
Net cash from operating activities | (876,767) |
Investing activities | |
Purchase/disposal of finance assets | (166,800) |
Purchase/disposal of property and equipment | (70,750) |
Purchase/disposal of intangible assets | (957) |
Interest received | 323,203 |
Net cash (used in)/generated from investing activities | 84,696 |
Financing activities | |
Dividends paid to equity share holder | (64,018) |
Net cash (used in)/generated from financing activities | (64,018) |
Net increase/(decrease) in cash and cash equivalents | (856,089) |
At beginning of year | 2,883,376 |
Net increase/(decrease) in cash and cash equivalents | (856,089) |
At end of year | 2,027,287 |