Phone: 850 2 18333 ext. 3818304 Email: future@futurere.com.kp

Financial Highlights


As at December 31, 2023

Balance Sheet

Currency: KPW'000
Assets Year 2023
Cash with bank and in hand 2,883,376
Trade receivables 559,776
Accrued incomes 158,016
Deferred acquisition costs 30,547
Prepayment 4,704
Intangible assets 194,525
Investments 2,513,464
Property and equipment 602,227
Total assets 6,946,635

Equity and Liabilities Year 2023
Liabilities
Reinsurance contract liabilities
615,528
- Provision for unearned premiums
327,084
- Provision for outstanding claims
90,065
- Accounts payables
198,379
- Deposits retained on retroceded business
Other payables
12,018
Total liabilities 627,546
Equity
Paid up capital
3,300,000
- Additional paid-in capital
Retained earnings
2,199,486
Contingency reserve
217,691
Other reserves
601,912
Total equity 6,319,089
Total Equity and Liabilities 6,946,635

Income Statement


Income
Underwriting Income 1,909,416
Net premiums earned
1,909,416
Net written premiums
1,928,770
- Gross written premiums
1,928,770
- Premiums ceded to retrocessionaires
Changes in provision for unearned premiums
(19,354)
Investment income 295,641
Real estates
Loans and receivables
113,784
Available-for-sale financial assets
146,832
Financial assets at fair value through profit
2,202
Deposits
32,823
Other income
Total incomes 2,205,057
Net claims incurred (629,355)
Net claims paid
(573,448)
- Gross claims paid
(573,448)
- Retroceded amount
Changes in provision for outstanding claims
(55,907)
Commission paid (268,803)
Administrative expenses (212,367)
Other expenses (1,400)
Total expenses (1,111,925)
Operating result before payment to state 1,093,132
Payment to state (327,940)
Net profit for the year 765,192

Cash Flow Statement


Operating activities
Cash generated from operation 921,179
Payment to state (327,940)
Net cash (generated)/used in from operating activities 593,239
Investing activities
Proceeds from disposal of investment assets
Purchases of property and equipment
Purchases of intangible assets (1,033)
Purchases of securities
Interests received 158,180
Rental income received
Net cash (generated)/used in from investing activities 157,147
Financing activities
Proceeds from note issued
Dividends paid to equity shareholder (229,558)
Net cash (generated)/used in from financing activities (229,558)
Net (decrease)/increase in cash and cash equivalents 520,828
Movement in cash and cash equivalents
At beginning of year 2,362,547
Net (decrease)/ increase in cash and cash equivalents 520,828
Cash and cash equivalents at the end of year 2,883,375